Financial Table
| In US$ Million | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 702 | 583 | 565 | 905 | 1,218 | 1,438 | 1,093 | 1,323 | 2,312 | 2,249 | 2,399 | 2,395 |
| Gross profit | 280 | 216 | 245 | 415 | 632 | 592 | 322 | 566 | 1,246 | 1,034 | 934 | 936 |
| S, G & A | (108) | (115) | (90) | (148) | (161) | (229) | (153) | (162) | (220) | (241) | (217) | (228) |
| Operating Profit | 172 | 100 | 155 | 268 | 471 | 362 | 169 | 404 | 1,026 | 792 | 717 | 709 |
| EBITDA | 262 | 220 | 263 | 429 | 582 | 660 | 502 | 714 | 1,593 | 1,255 | 1,272 | 1,264 |
| Other Operating Income (Expenses) | (50) | (223) | 228 | 26 | (273) | (183) | (267) | (118) | 20 | (64) | (46) | (305) |
| Profit (Loss) before Income Tax | 122 | (123) | 383 | 293 | 199 | 179 | (98) | 286 | 1,046 | 728 | 671 | 404 |
| Income Tax | (94) | (31) | (62) | (138) | (196) | (199) | (72) | (232) | (508) | (340) | (289) | (291) |
| Net Income | 5 | (188) | 185 | 127 | (51) | (27) | (189) | 47 | 538 | 331 | 367 | 101 |